| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −30.6% | |
| Cash & short-term investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −30.6% | |
| Receivables | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | +16.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.8 | 1.1 | 1.1 | 1.3 | 1.3 | 1.4 | +6.5% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | −15.7% | |
| Goodwill & intangibles | 1.9 | 2.6 | 2.7 | 4.3 | 4.4 | 4.3 | −0.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | +3789310.0% | |
| Total assets | 3.4 | 4.5 | 4.7 | 6.3 | 6.4 | 6.6 | +3.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −52.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | −95.2% | |
| Total current liabilities | 0.7 | 0.8 | 0.8 | 1.7 | 1.7 | 1.2 | −25.8% | |
| Long-term debt | 1.0 | 1.4 | 1.4 | 1.7 | 1.2 | 1.2 | −4.5% | |
| Total debt | 1.2 | 1.6 | 1.5 | 1.9 | 1.9 | 1.4 | −29.0% | |
| Net debt | 0.9 | 1.3 | 1.3 | 1.6 | 1.7 | 1.2 | −28.8% | |
| Deferred revenue | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | +7.7% | |
| Total liabilities | 1.9 | 2.5 | 2.4 | 3.6 | 3.2 | 2.8 | −11.9% | |
| Total equity | 1.4 | 2.0 | 2.3 | 2.7 | 3.2 | 3.8 | +19.0% | |
| Retained earnings | (0.1) | 0.4 | 0.7 | 1.0 | 1.3 | 2.1 | +54.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
