| USD billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +19.6% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +19.6% | |
| Receivables | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +74.9% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +99.5% | |
| Total current assets | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | +37.1% | |
| Property, plant & equipment | — | 0.0 | 3.2 | 3.1 | 3.0 | 8.6 | +183.2% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | — | 2.4 | 0.0 | 0.0 | 0.0 | 0.5 | — | |
| Total assets | 2.7 | 2.8 | 3.5 | 3.4 | 3.4 | 9.5 | +181.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.9% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +42.0% | |
| Long-term debt | — | 0.0 | 0.6 | 0.2 | 0.0 | 0.9 | — | |
| Total debt | — | 0.0 | 0.6 | 0.2 | 0.0 | 1.0 | — | |
| Net debt | — | (0.1) | 0.5 | 0.1 | (0.2) | 0.7 | +474.4% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.2 | 0.8 | 0.5 | 0.3 | 2.3 | +793.8% | |
| Total equity | 2.5 | 2.6 | 2.7 | 2.9 | 3.1 | 7.2 | +129.5% | |
| Retained earnings | 0.3 | 0.4 | 0.5 | 0.7 | 0.9 | 1.2 | +37.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.