| USD millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 2.1 | 6.2 | 67.5 | +996.7% | |
| Cash & short-term investments | 0.0 | 0.1 | 15.6 | 22.9 | 67.5 | +194.6% | |
| Receivables | — | — | 0.0 | 0.0 | 0.0 | — | |
| Inventory | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.4 | 16.2 | 23.8 | 71.8 | +202.1% | |
| Property, plant & equipment | — | 0.0 | 3.8 | 2.7 | 4.8 | +75.9% | |
| Goodwill & intangibles | — | — | 0.2 | 0.2 | 0.4 | +89.6% | |
| Long-term investments | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.1 | 0.4 | 20.2 | 28.2 | 745.5 | +2543.9% | |
| Payables | — | — | 1.0 | 2.0 | 8.6 | +337.5% | |
| Short-term debt | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.2 | 1.5 | 3.3 | 10.8 | +222.8% | |
| Long-term debt | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total debt | — | — | 2.9 | 1.8 | 3.5 | +96.6% | |
| Net debt | — | — | 0.8 | (4.4) | (64.0) | −1364.8% | |
| Deferred revenue | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.2 | 4.1 | 4.9 | 14.3 | +194.3% | |
| Total equity | 0.0 | 0.2 | 16.1 | 23.3 | 731.2 | +3032.6% | |
| Retained earnings | 0.0 | (0.6) | (27.6) | (49.1) | (474.1) | −864.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
