| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.2 | −15.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.4) | (0.4) | (0.3) | (0.2) | +15.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 56.6 | 144.2 | 29.5 | 72.0 | 30.6 | 99.8 | — | — | |
| Selling & marketing | 48.9 | 93.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (56.6) | (149.6) | 174.1 | 72.0 | 80.9 | 139.8 | — | — | |
| Operating income | 56.6 | 149.6 | (174.1) | (72.4) | (81.3) | (140.1) | (205.8) | −46.9% | |
| Interest expense | 0.0 | 1.0 | 0.0 | 0.8 | 2.6 | 3.2 | 2.7 | −14.8% | |
| Interest income | 0.1 | 0.0 | 1.1 | 1.3 | 0.2 | 2.8 | — | — | |
| Other income / expense | (113.2) | (290.9) | 3.2 | (1.4) | (0.6) | (179.6) | — | — | |
| Pre-tax income | (56.6) | (141.3) | (170.9) | (73.7) | (81.9) | (319.7) | (305.3) | +4.5% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | +111.1% | |
| Net income | (56.6) | (141.3) | (171.0) | (73.8) | (81.9) | (319.8) | (305.6) | +4.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.32) | (0.69) | (0.71) | (0.00) | (0.25) | (0.83) | 0.46 | +155.0% | |
| EPS, diluted (per share) | (0.32) | (0.69) | (0.71) | (0.00) | (0.25) | (0.83) | 0.46 | +155.0% | |
| EBITDA | (56.0) | (143.7) | (170.5) | (73.4) | (78.9) | (316.2) | (191.5) | +39.5% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | — | — | |
| Weighted average shares (shares) | 178,570,876 | 204,926,931 | 239,867,019 | 288,643,700 | 321,875,050 | 384,512,470 | — | — | |
| Weighted average diluted shares (shares) | 178,570,876 | 204,926,931 | 239,867,019 | 288,643,700 | 321,875,050 | 384,512,470 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
