| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.3 | (0.3) | (1.0) | (7.0) | (2.7) | (1.7) | — | — | |
| Depreciation & amortization | 0.7 | 1.5 | 2.2 | 2.4 | 2.8 | 2.8 | 2.8 | −0.1% | |
| Stock-based compensation | 0.2 | 0.2 | 0.3 | 1.4 | 0.5 | 0.6 | 0.7 | +3.6% | |
| Change in working capital | (0.7) | 0.6 | 1.6 | 2.3 | (1.4) | (1.9) | — | — | |
| Operating cash flow | 0.6 | 0.3 | 3.1 | 1.3 | (0.6) | 0.0 | 1.3 | +20866.7% | |
| Capital expenditure | (0.6) | (0.9) | (2.3) | (3.2) | (4.1) | (3.3) | (4.5) | −36.3% | |
| Acquisitions | 0.0 | (7.8) | 0.0 | 0.0 | 0.0 | 4.1 | — | — | |
| Investing cash flow | (0.6) | (8.7) | (2.3) | (3.2) | (1.1) | 0.9 | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 1.2 | 4.4 | (1.3) | 1.5 | (0.2) | (0.6) | — | — | |
| Financing cash flow | 1.2 | 7.4 | (1.3) | 1.5 | 1.7 | (0.6) | — | — | |
| Free cash flow | 0.0 | (0.7) | 0.8 | (1.9) | (4.7) | (3.3) | (3.2) | +2.0% | |
| Net change in cash | 1.2 | (1.1) | (0.5) | (0.4) | 0.1 | 0.2 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
