| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.6 | 22.3 | 31.4 | 31.6 | 34.0 | 31.6 | 33.4 | +5.4% | |
| Cost of revenue | 12.1 | 18.9 | 26.5 | 27.5 | 29.7 | 26.7 | 28.0 | +5.1% | |
| Gross profit | 3.5 | 3.4 | 4.9 | 4.1 | 4.3 | 5.0 | 5.3 | +7.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.8 | 4.6 | 6.0 | 8.8 | 6.5 | 6.0 | — | — | |
| Selling & marketing | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.8 | 4.9 | 6.0 | 8.8 | 6.5 | 6.0 | — | — | |
| Operating income | 0.6 | (1.6) | (1.1) | (4.6) | (2.2) | (1.1) | (0.6) | +39.2% | |
| Interest expense | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | (0.5) | 0.5 | +194.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | 1.0 | 0.3 | (0.5) | (0.6) | (0.6) | — | — | |
| Pre-tax income | 0.4 | (0.5) | (0.8) | (5.1) | (2.8) | (1.6) | (1.2) | +27.2% | |
| Income tax | 0.1 | (0.2) | 0.2 | 1.9 | (0.0) | 0.0 | 0.0 | +0.0% | |
| Net income | 0.3 | (0.3) | (1.0) | (7.0) | (2.7) | (1.7) | (1.2) | +26.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.04 | (0.04) | (0.11) | (0.81) | (0.29) | (0.17) | (0.13) | +22.5% | |
| EPS, diluted (per share) | 0.04 | (0.04) | (0.11) | (0.81) | (0.29) | (0.17) | (0.13) | +22.5% | |
| EBITDA | 1.3 | (0.1) | 1.8 | (2.2) | 0.6 | (1.1) | 2.1 | +300.7% | |
| Depreciation & amortization | 0.7 | 1.1 | 2.2 | 2.4 | 2.8 | 0.0 | 2.8 | — | |
| Weighted average shares (shares) | 7,361,771 | 8,095,058 | 8,595,992 | 8,717,160 | 9,459,164 | 9,912,839 | — | — | |
| Weighted average diluted shares (shares) | 7,758,838 | 8,095,058 | 8,595,992 | 8,717,160 | 9,459,164 | 9,912,839 | — | — | |
| Gross margin | 22.2% | 15.2% | 15.6% | 13.0% | 12.7% | 15.7% | 16.0% | +0.3 pts | |
| Operating margin | 4.0% | −7.0% | −3.5% | −14.7% | −6.3% | −3.4% | −1.9% | +1.4 pts | |
| Net margin | 2.1% | −1.6% | −3.1% | −22.3% | −8.1% | −5.3% | −3.7% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.