| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4 | 3.5 | 5.3 | 5.3 | 5.6 | 6.7 | 6.7 | +0.5% | |
| Cost of revenue | 1.5 | 1.5 | 3.1 | 3.1 | 2.6 | 3.1 | 2.9 | −3.7% | |
| Gross profit | 1.8 | 2.0 | 2.3 | 2.2 | 3.1 | 3.6 | 3.7 | +3.9% | |
| Research & development | 0.3 | 0.4 | 0.9 | 0.9 | 1.0 | 1.0 | — | — | |
| Selling, general & administrative | 0.8 | 1.0 | 2.4 | 2.3 | 2.6 | 2.6 | — | — | |
| Selling & marketing | 0.4 | 0.5 | 1.6 | 1.6 | 1.7 | 0.0 | — | — | |
| Operating expenses | 1.2 | 1.5 | 3.4 | 3.4 | 3.8 | 3.7 | 3.9 | +5.9% | |
| Operating income | 0.6 | 0.5 | (1.2) | (1.1) | (0.7) | (0.1) | (0.2) | −88.7% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −4.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.0 | (0.0) | (0.2) | (2.6) | (3.8) | (0.1) | — | — | |
| Pre-tax income | 0.7 | 0.5 | (1.3) | (3.7) | (4.5) | (0.2) | (0.2) | −17.9% | |
| Income tax | 0.1 | 0.0 | (0.2) | 0.0 | (0.0) | 0.1 | 0.1 | −13.2% | |
| Net income | 0.6 | 0.4 | (1.1) | (3.7) | (4.5) | (0.3) | (0.3) | −7.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.14 | 3.62 | (7.03) | (22.01) | (25.58) | (1.62) | (1.73) | −6.9% | |
| EPS, diluted (per share) | 5.09 | 3.58 | (7.03) | (22.01) | (25.58) | (1.62) | (1.73) | −6.9% | |
| EBITDA | 0.9 | 0.7 | 0.6 | (1.8) | (3.0) | 1.3 | 0.0 | −97.2% | |
| Depreciation & amortization | 0.2 | 0.3 | 1.8 | 1.8 | 1.3 | 1.3 | 0.2 | −85.0% | |
| Weighted average shares (shares) | 114,602,000 | 115,485,000 | 159,900,000 | 170,100,000 | 175,100,000 | 185,300,000 | — | — | |
| Weighted average diluted shares (shares) | 115,744,000 | 116,775,000 | 159,900,000 | 170,100,000 | 175,100,000 | 185,300,000 | — | — | |
| Gross margin | 54.5% | 56.2% | 42.7% | 41.9% | 54.4% | 54.2% | 56.0% | +1.9 pts | |
| Operating margin | 18.7% | 13.5% | −21.5% | −21.4% | −13.1% | −1.3% | −2.4% | −1.1 pts | |
| Net margin | 17.5% | 11.9% | −21.0% | −70.0% | −79.5% | −4.5% | −4.8% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
