| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.6% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +91.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +73.5% | |
| Property, plant & equipment | 2.4 | 2.9 | 2.8 | 3.8 | 4.6 | 12.2 | +163.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 2.5 | 3.0 | 2.9 | 4.0 | 5.1 | 12.7 | +150.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +128.0% | |
| Long-term debt | 0.6 | 0.8 | 0.6 | 1.1 | 1.1 | 2.2 | +101.9% | |
| Total debt | 0.6 | 0.8 | 0.6 | 1.1 | 1.1 | 2.2 | +101.9% | |
| Net debt | 0.5 | 0.7 | 0.6 | 1.1 | 1.1 | 2.2 | +105.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.8 | 0.6 | 1.1 | 1.2 | 2.3 | +98.7% | |
| Total equity | 0.6 | 0.8 | 0.7 | 1.0 | 1.7 | 4.4 | +163.7% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | (0.3) | −334.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
