| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 3.3 | +1091.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 3.3 | +1091.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 3.5 | +1135.9% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 1.7 | +242.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.7 | — | |
| Total assets | 0.0 | 0.3 | 0.3 | 0.4 | 0.8 | 6.6 | +732.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +167.2% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.5 | +1985392.6% | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 1.7 | +3248.1% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 4.6 | +850.8% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 5.2 | +957.7% | |
| Net debt | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 1.9 | +788.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 6.4 | +1081.8% | |
| Total equity | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −42.5% | |
| Retained earnings | (0.0) | (0.1) | (0.2) | (0.3) | (0.3) | (1.0) | −199.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
