| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.2 | 2.4 | 2.9 | 3.3 | 3.6 | 4.2 | +17.5% | |
| Cost of revenue | 1.9 | 1.7 | 1.9 | 2.2 | 2.4 | 2.6 | 3.0 | +13.2% | |
| Gross profit | 0.6 | 0.6 | 0.5 | 0.7 | 0.9 | 1.0 | 1.2 | +29.2% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +16.7% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | +29.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.9% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.7 | +32.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +73.8% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | +24.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.86 | 3.30 | 2.79 | 3.88 | 6.21 | 7.42 | 9.25 | +24.6% | |
| EPS, diluted (per share) | 3.74 | 3.18 | 2.71 | 3.78 | 6.01 | 7.19 | 8.99 | +25.0% | |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.9 | +26.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +6.1% | |
| Weighted average shares (shares) | 62,267,000 | 63,287,000 | 61,517,000 | 59,908,000 | 60,076,000 | 59,563,000 | — | — | |
| Weighted average diluted shares (shares) | 64,209,000 | 65,555,000 | 63,254,000 | 61,482,000 | 62,084,000 | 61,464,000 | — | — | |
| Gross margin | 25.7% | 24.5% | 22.0% | 23.2% | 26.4% | 26.8% | 29.5% | +2.7 pts | |
| Operating margin | 11.8% | 11.3% | 9.0% | 9.8% | 13.2% | 14.3% | 15.8% | +1.5 pts | |
| Net margin | 9.6% | 9.3% | 7.2% | 8.0% | 11.2% | 12.4% | 13.2% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
