| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 3.5 | 5.6 | 6.2 | 9.2 | 8.6 | −6.6% | |
| Cost of revenue | — | 0.0 | 0.9 | 1.2 | 2.3 | 3.6 | 4.3 | +19.6% | |
| Gross profit | 0.0 | 0.0 | 2.6 | 4.4 | 3.9 | 5.6 | 4.3 | −23.3% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.1 | 0.1 | 0.6 | 0.3 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 1.2 | 1.5 | 0.6 | 0.8 | — | — | |
| Operating income | — | (0.0) | 1.4 | 2.9 | 3.3 | 4.8 | 4.3 | −10.6% | |
| Interest expense | — | 0.0 | 1.4 | 1.7 | 1.9 | 1.1 | 1.2 | +7.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Other income / expense | — | (0.0) | (1.4) | (1.6) | (1.7) | (0.8) | — | — | |
| Pre-tax income | — | (0.0) | 0.0 | 1.2 | 1.7 | 4.1 | 3.3 | −19.7% | |
| Income tax | — | 0.0 | 0.0 | 0.3 | 0.4 | 0.6 | 0.7 | +4.5% | |
| Net income | (0.0) | (0.0) | (0.0) | 0.9 | 1.3 | 3.1 | 2.5 | −19.4% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.00) | 0.78 | 1.34 | 2.85 | 2.26 | −20.8% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.00) | 0.78 | 1.31 | 2.85 | 2.26 | −20.8% | |
| EBITDA | (0.0) | (0.0) | 2.3 | 4.0 | 4.6 | 6.9 | 6.4 | −7.0% | |
| Depreciation & amortization | — | 0.0 | 0.9 | 1.1 | 1.3 | 2.1 | — | — | |
| Weighted average shares (shares) | — | 1,107,991,489 | 1,107,991,489 | 1,107,991,489 | 950,991,175 | 1,089,366,000 | — | — | |
| Weighted average diluted shares (shares) | — | 1,107,991,489 | 1,107,991,489 | 1,107,991,489 | 968,588,983 | 1,089,366,000 | — | — | |
| Gross margin | — | — | 73.2% | 78.3% | 62.8% | 61.0% | 50.0% | −10.9 pts | |
| Operating margin | — | — | 39.3% | 50.9% | 53.6% | 52.3% | 50.0% | −2.2 pts | |
| Net margin | — | — | −0.0% | 15.4% | 20.5% | 33.6% | 29.0% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
