| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.2 | 1.1 | 0.2 | 3.0 | +1320.8% | |
| Cash & short-term investments | — | 0.1 | 0.2 | 1.1 | 5.9 | 4.3 | −27.7% | |
| Receivables | — | 0.0 | 0.8 | 1.6 | 1.8 | 1.9 | +1.4% | |
| Inventory | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +63.5% | |
| Total current assets | — | 0.1 | 1.8 | 3.7 | 8.2 | 7.4 | −10.9% | |
| Property, plant & equipment | — | 0.9 | 32.2 | 41.2 | 52.3 | 68.5 | +30.8% | |
| Goodwill & intangibles | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +9.7% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | +2.2% | |
| Total assets | 1.0 | 1.0 | 34.8 | 45.2 | 61.2 | 84.5 | +38.0% | |
| Payables | — | 0.0 | 0.3 | 0.1 | 0.1 | 0.3 | +153.5% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 2.4 | 18.9 | +673.6% | |
| Total current liabilities | — | 0.0 | 1.3 | 2.1 | 3.0 | 19.9 | +566.6% | |
| Long-term debt | — | 1.0 | 17.5 | 25.9 | 37.6 | 3.5 | −90.8% | |
| Total debt | 1.0 | 1.0 | 23.7 | 32.7 | 54.2 | 37.3 | −31.2% | |
| Net debt | — | 0.9 | 23.5 | 31.7 | 54.0 | 34.3 | −36.5% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | — | 1.0 | 25.3 | 35.3 | 42.0 | 40.3 | −4.1% | |
| Total equity | — | 0.0 | 9.5 | 10.0 | 19.2 | 42.9 | +123.5% | |
| Retained earnings | — | (0.0) | (0.0) | 0.5 | 1.8 | 5.5 | +204.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
