| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.4 | 0.7 | 0.2 | 1.0 | +486.4% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.4 | 1.0 | 0.3 | 1.0 | +257.1% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +72.4% | |
| Inventory | 3.9 | 4.4 | 5.2 | 7.0 | 8.2 | 10.8 | +32.2% | |
| Total current assets | 4.4 | 4.9 | 5.8 | 8.2 | 9.1 | 12.7 | +39.8% | |
| Property, plant & equipment | 0.2 | 0.6 | 0.3 | 0.6 | 0.8 | 0.8 | −2.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 0.0 | 0.7 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.9 | 6.1 | 7.6 | 10.8 | 12.0 | 15.8 | +31.9% | |
| Payables | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +56.1% | |
| Short-term debt | 0.4 | 0.2 | 0.2 | 0.9 | 0.4 | 0.6 | +50.7% | |
| Total current liabilities | 3.8 | 4.6 | 5.6 | 8.0 | 8.0 | 9.7 | +20.4% | |
| Long-term debt | 0.2 | 0.2 | 0.3 | 0.5 | 1.0 | 1.3 | +28.7% | |
| Total debt | 0.5 | 0.4 | 0.5 | 1.4 | 1.4 | 1.9 | +35.1% | |
| Net debt | 0.4 | 0.2 | 0.1 | 0.7 | 1.1 | 0.9 | −20.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.0 | 4.8 | 5.9 | 8.5 | 9.0 | 10.9 | +21.3% | |
| Total equity | 0.9 | 1.3 | 1.7 | 2.2 | 2.9 | 4.6 | +57.7% | |
| Retained earnings | 0.6 | 0.9 | 1.4 | 1.9 | 2.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
