| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 2.0 | 2.4 | 2.9 | 3.2 | 3.5 | 3.6 | +1.4% | |
| Cost of revenue | 0.5 | 1.1 | 1.4 | 2.2 | 2.3 | 2.3 | 2.3 | −2.2% | |
| Gross profit | 0.6 | 0.9 | 1.0 | 1.3 | 0.9 | 1.2 | 1.3 | +8.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 0.6 | 0.2 | 0.2 | 0.2 | +5.5% | |
| Operating income | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 1.0 | 1.1 | +9.0% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +7.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.0) | (0.2) | 0.0 | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.5 | 0.7 | 0.7 | 1.0 | 1.1 | +9.5% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +142.5% | |
| Net income | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.9 | 1.0 | +7.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.78 | 14.91 | 19.70 | 21.32 | 27.28 | 7.76 | 8.28 | +6.7% | |
| EPS, diluted (per share) | 7.78 | 14.91 | 19.70 | 21.32 | 27.28 | 7.76 | 8.28 | +6.7% | |
| EBITDA | 0.4 | 0.5 | 0.6 | 0.9 | 1.1 | 1.3 | 1.3 | +0.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 21,766,800 | 12,216,720 | 12,216,720 | 24,433,440 | 24,436,872 | 122,243,000 | — | — | |
| Weighted average diluted shares (shares) | 21,766,800 | 12,216,720 | 12,216,720 | 24,433,440 | 24,436,872 | 122,243,000 | — | — | |
| Gross margin | 58.3% | 44.0% | 41.4% | 43.0% | 28.0% | 33.6% | 36.0% | +2.4 pts | |
| Operating margin | 37.9% | 22.8% | 30.2% | 22.3% | 22.8% | 28.7% | 30.9% | +2.2 pts | |
| Net margin | 15.3% | 18.4% | 20.0% | 17.8% | 20.5% | 26.9% | 28.6% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
