| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 1.1 | 0.7 | 1.2 | 1.7 | 2.3 | +31.6% | |
| Cost of revenue | — | 0.5 | 1.0 | 0.5 | 0.8 | 1.2 | 1.6 | +30.0% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | +35.1% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +204.2% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | +16.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | (0.0) | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | +20.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +29.2% | |
| Net income | (0.0) | (0.0) | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +10.9% | |
| EPS, basic (per share) | (0.00) | (0.00) | 0.11 | 0.18 | 0.38 | 0.60 | 0.60 | −0.7% | |
| EPS, diluted (per share) | (0.00) | (0.00) | 0.11 | 0.18 | 0.38 | 0.60 | 0.60 | −0.7% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | +17.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 538,515,000 | 538,515,000 | 538,515,000 | 538,515,000 | 475,764,320 | — | — | |
| Weighted average diluted shares (shares) | — | 538,515,000 | 538,515,000 | 538,515,000 | 538,515,000 | 475,764,320 | — | — | |
| Gross margin | 11.2% | 11.2% | 13.6% | 30.2% | 29.8% | 30.5% | 31.3% | +0.8 pts | |
| Operating margin | — | 6.7% | 10.0% | 20.6% | 25.8% | 27.4% | 24.2% | −3.2 pts | |
| Net margin | −0.2% | −0.2% | 5.2% | 14.5% | 17.1% | 16.6% | 14.0% | −2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
