| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +201.2% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +85.5% | |
| Receivables | — | 0.2 | 0.4 | 0.4 | 0.8 | 1.0 | +34.1% | |
| Inventory | — | 0.3 | 0.4 | 0.6 | 0.8 | 1.8 | +137.9% | |
| Total current assets | — | 0.6 | 0.9 | 1.0 | 1.6 | 3.1 | +94.5% | |
| Property, plant & equipment | — | 0.3 | 0.3 | 0.3 | 0.2 | 0.6 | +181.9% | |
| Total assets | 0.8 | 0.8 | 1.1 | 1.3 | 1.8 | 3.7 | +106.3% | |
| Payables | — | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | +114.8% | |
| Short-term debt | — | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | +33.2% | |
| Total current liabilities | — | 0.3 | 0.4 | 0.5 | 0.6 | 1.1 | +79.1% | |
| Long-term debt | — | 0.5 | 0.6 | 0.5 | 0.4 | 0.1 | −84.1% | |
| Total debt | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.4 | −34.4% | |
| Net debt | — | 0.6 | 0.7 | 0.8 | 0.6 | 0.4 | −38.8% | |
| Total liabilities | — | 0.8 | 1.0 | 1.1 | 1.0 | 1.2 | +18.1% | |
| Total equity | — | 0.0 | 0.1 | 0.2 | 0.8 | 2.3 | +186.3% | |
| Retained earnings | — | (0.1) | (0.1) | 0.0 | 0.2 | 0.5 | +125.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.