| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | +1.6% | |
| Cost of revenue | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +0.9% | |
| Gross profit | 0.3 | 0.0 | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | +1.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.1 | 0.4 | 0.0 | 0.5 | 0.5 | 0.5 | +2.3% | |
| Operating income | (0.3) | (0.1) | 0.2 | 0.6 | 0.3 | 0.3 | 0.3 | +1.4% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.2 | 0.4 | 0.2 | 0.1 | −48.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | 0.1 | (0.2) | 0.0 | (0.8) | — | — | |
| Pre-tax income | (0.3) | (0.1) | 0.3 | 0.4 | 0.3 | (0.5) | (0.4) | +21.9% | |
| Income tax | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.4% | |
| Net income | (0.3) | (0.3) | 0.2 | 0.3 | 0.2 | (0.6) | (0.5) | +18.5% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (19.07) | (19.98) | 13.79 | 18.34 | 10.12 | (33.91) | (27.64) | +18.5% | |
| EPS, diluted (per share) | (19.07) | (19.98) | 13.79 | 18.34 | 10.12 | (33.91) | (27.64) | +18.5% | |
| EBITDA | 0.0 | 0.1 | 0.3 | 0.7 | 0.7 | 0.4 | 0.4 | +1.9% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 17,291,694 | 17,267,586 | 17,292,000 | 17,292,000 | 17,312,903 | 17,293,000 | — | — | |
| Weighted average diluted shares (shares) | 17,291,694 | 17,267,587 | 17,292,000 | 17,292,000 | 17,312,903 | 17,293,000 | — | — | |
| Gross margin | 51.4% | 7.2% | 50.5% | 60.7% | 66.3% | 64.4% | 64.6% | +0.2 pts | |
| Operating margin | −46.7% | −10.1% | 19.4% | 58.0% | 22.7% | 26.6% | 26.5% | −0.0 pts | |
| Net margin | −60.7% | −67.7% | 26.2% | 29.2% | 15.5% | −48.0% | −38.5% | +9.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
