| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +275.7% | |
| Cash & short-term investments | 1.1 | 1.0 | 0.4 | 0.1 | 0.1 | 0.1 | +86.1% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −36.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.2% | |
| Total current assets | 1.9 | 1.8 | 0.5 | 4.2 | 0.9 | 0.8 | −4.4% | |
| Property, plant & equipment | 6.2 | 6.1 | 1.2 | 1.2 | 1.2 | 5.8 | +389.2% | |
| Goodwill & intangibles | 1.0 | 1.0 | 0.6 | 0.6 | 0.6 | 0.0 | −100.0% | |
| Long-term investments | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | +849.7% | |
| Total assets | 9.3 | 9.2 | 2.4 | 6.0 | 6.7 | 7.0 | +5.0% | |
| Payables | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +39.7% | |
| Short-term debt | 0.2 | 0.3 | 0.0 | 1.8 | 1.9 | 2.9 | +55.9% | |
| Total current liabilities | 0.9 | 1.0 | 0.3 | 2.1 | 2.7 | 3.7 | +37.0% | |
| Long-term debt | 1.0 | 1.1 | 0.0 | 1.5 | 1.4 | 1.4 | −3.7% | |
| Total debt | 1.3 | 1.4 | 0.0 | 3.3 | 3.3 | 4.3 | +30.2% | |
| Net debt | 1.1 | 1.3 | (0.0) | 3.3 | 3.3 | 4.2 | +28.7% | |
| Deferred revenue | 0.6 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.1 | 2.3 | 0.4 | 3.7 | 4.3 | 5.2 | +22.0% | |
| Total equity | 7.2 | 6.9 | 2.0 | 2.3 | 2.4 | 1.8 | −24.8% | |
| Retained earnings | 1.0 | 0.7 | 1.1 | 2.1 | 1.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
