| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.0% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.5 | 0.1 | 0.6 | 1.0 | +71.4% | |
| Receivables | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | +6.4% | |
| Inventory | 0.5 | 0.9 | 0.9 | 0.9 | 1.0 | 0.5 | −47.4% | |
| Total current assets | 1.0 | 1.4 | 1.7 | 1.4 | 2.0 | 2.0 | −3.7% | |
| Property, plant & equipment | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.7 | +26.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 21.7 | 21.8 | 19.0 | 17.7 | 18.4 | 21.9 | +18.5% | |
| Total assets | 24.1 | 26.3 | 22.0 | 23.3 | 25.0 | 25.9 | +3.5% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | −15.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.6% | |
| Total current liabilities | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.0 | −8.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −38.1% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −26.4% | |
| Net debt | (0.1) | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | −37.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.1 | 1.4 | 1.3 | 1.4 | 1.6 | 1.4 | −12.2% | |
| Total equity | 23.0 | 25.0 | 20.8 | 21.9 | 23.4 | 24.5 | +4.6% | |
| Retained earnings | 12.8 | 15.2 | 13.2 | 14.8 | 16.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.