| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 1.2 | 1.6 | 2.2 | 2.4 | 2.4 | −0.4% | |
| Cost of revenue | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 | 1.3 | 1.3 | −0.3% | |
| Gross profit | 0.4 | 0.4 | 0.7 | 0.9 | 1.5 | 1.1 | 1.1 | −0.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | +7.7% | |
| Operating income | 0.1 | 0.1 | 0.3 | 0.5 | 1.3 | 0.8 | 0.7 | −4.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 3.4 | 2.2 | 1.6 | 2.3 | 2.0 | 2.6 | — | — | |
| Pre-tax income | 3.5 | 2.3 | 2.0 | 2.8 | 3.2 | 3.4 | 1.5 | −57.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −1.5% | |
| Net income | 3.4 | 2.2 | 1.9 | 2.7 | 3.1 | 3.2 | 3.2 | +1.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 13.35 | 8.65 | 7.42 | 10.46 | 12.10 | 12.36 | 12.49 | +1.0% | |
| EPS, diluted (per share) | 13.35 | 8.65 | 7.42 | 10.46 | 12.10 | 12.36 | 12.49 | +1.0% | |
| EBITDA | 0.2 | 1.0 | 0.9 | 1.1 | 1.7 | 0.9 | 0.9 | −3.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 256,781,828 | 256,781,828 | 256,781,828 | 256,806,883 | 256,760,000 | 256,780,000 | — | — | |
| Weighted average diluted shares (shares) | 256,781,828 | 256,781,828 | 256,781,828 | 256,781,828 | 256,760,000 | 256,780,000 | — | — | |
| Gross margin | 57.9% | 56.7% | 59.3% | 55.4% | 68.8% | 47.4% | 47.3% | −0.1 pts | |
| Operating margin | 10.9% | 13.0% | 28.4% | 31.1% | 56.5% | 32.5% | 31.3% | −1.3 pts | |
| Net margin | 505.4% | 311.1% | 161.1% | 170.6% | 140.0% | 132.2% | 134.2% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
