| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 6.6 | 5.9 | −9.9% | |
| Depreciation & amortization | — | 0.6 | 0.6 | 0.8 | 0.9 | 1.3 | +50.0% | |
| Stock-based compensation | — | — | — | — | 0.3 | 0.2 | −53.8% | |
| Change in working capital | — | (1.4) | (1.0) | (2.6) | (1.5) | 1.4 | +191.5% | |
| Operating cash flow | — | 3.4 | 3.4 | 1.8 | 4.2 | 9.2 | +119.2% | |
| Capital expenditure | — | (1.6) | (1.9) | (3.0) | (3.1) | (2.1) | +32.9% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (1.5) | (7.8) | −413.4% | |
| Dividends paid | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | (1.2) | (0.6) | +53.2% | |
| Financing cash flow | — | — | — | — | (1.3) | (0.3) | +75.2% | |
| Free cash flow | 1.8 | 1.8 | 1.5 | (1.2) | 1.0 | 7.1 | +580.7% | |
| Net change in cash | — | — | — | — | 1.3 | (0.4) | −131.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.