| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 32.8 | 51.7 | 67.8 | — | 91.9 | — | |
| Change in working capital | — | (20.3) | (14.0) | (49.6) | — | (332.9) | — | |
| Operating cash flow | — | 36.2 | 71.7 | 44.2 | — | (71.1) | — | |
| Capital expenditure | — | (113.6) | (204.5) | (167.8) | — | (582.6) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | (77.4) | (77.4) | (132.8) | (123.6) | (653.8) | (653.8) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.