| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.8 | 0.8 | 1.3 | 1.3 | +0.0% | |
| Cost of revenue | — | 0.5 | 0.7 | 0.7 | — | 1.0 | — | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +0.0% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Operating income | — | 0.0 | 0.1 | 0.1 | — | 0.2 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.1 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | — | 0.2 | — | |
| Income tax | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.0% | |
| EPS, basic (per share) | 0.58 | 0.58 | 1.40 | 0.92 | 12.32 | 12.32 | +0.0% | |
| EPS, diluted (per share) | 0.58 | 0.58 | 1.40 | 0.92 | 12.32 | 12.32 | +0.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | — | 0.1 | — | |
| Weighted average shares (shares) | — | 15,000,000 | 15,000,000 | 15,000,000 | — | — | — | |
| Weighted average diluted shares (shares) | — | 15,000,000 | 15,000,000 | 15,000,000 | — | — | — | |
| Gross margin | 10.6% | 10.6% | 10.8% | 10.7% | 21.1% | 21.1% | +0.0 pts | |
| Operating margin | — | 8.4% | 9.1% | 8.7% | — | 18.6% | — | |
| Net margin | 1.5% | 1.5% | 2.7% | 1.7% | 10.9% | 10.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
