| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +221.5% | |
| Cash & short-term investments | — | 0.3 | 0.4 | 0.4 | 0.7 | 1.1 | +52.6% | |
| Receivables | — | 2.0 | 2.6 | 1.8 | 3.5 | 4.3 | +20.5% | |
| Inventory | — | 1.2 | 1.9 | 2.4 | 2.2 | 3.6 | +69.3% | |
| Total current assets | — | 3.6 | 4.9 | 4.7 | 6.6 | 9.3 | +41.4% | |
| Property, plant & equipment | — | 0.5 | 0.5 | 0.8 | 2.0 | 5.3 | +167.7% | |
| Total assets | 4.2 | 4.2 | 5.6 | 5.6 | 8.7 | 15.1 | +74.1% | |
| Payables | — | 2.3 | 2.8 | 2.4 | 3.1 | 4.0 | +28.3% | |
| Short-term debt | — | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | −9.4% | |
| Total current liabilities | — | 3.2 | 3.8 | 3.2 | 4.2 | 5.5 | +31.3% | |
| Long-term debt | — | 0.1 | 0.1 | 0.0 | 1.0 | 0.1 | −94.2% | |
| Total debt | 0.8 | 0.8 | 0.7 | 0.5 | 1.5 | 0.5 | −65.2% | |
| Net debt | — | 0.5 | 0.3 | 0.1 | 0.8 | (0.6) | −173.5% | |
| Total liabilities | — | 3.4 | 4.0 | 3.3 | 5.2 | 5.8 | +12.3% | |
| Total equity | — | 0.8 | 1.6 | 2.3 | 3.5 | 9.3 | +165.6% | |
| Retained earnings | — | 0.4 | 1.3 | 1.9 | 3.2 | 5.2 | +63.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.