| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +314.2% | |
| Change in working capital | — | (0.9) | (0.7) | (0.1) | (0.7) | (0.9) | −28.7% | |
| Operating cash flow | — | (0.2) | 0.3 | 0.6 | 0.5 | 1.4 | +152.4% | |
| Capital expenditure | — | (0.0) | (0.1) | (0.3) | (1.1) | (1.2) | −2.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.2) | (0.2) | 0.2 | 0.3 | (0.6) | 0.2 | +133.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.