| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.9 | 1.0 | 1.5 | 1.0 | 6.4 | +510.9% | |
| Cash & short-term investments | — | 3.1 | 3.7 | 4.0 | 6.8 | 6.5 | −4.2% | |
| Receivables | — | 3.6 | 1.7 | 0.6 | 0.9 | 0.5 | −46.9% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 7.0 | 5.8 | 4.8 | 9.0 | 8.7 | −3.0% | |
| Property, plant & equipment | — | 0.2 | 0.4 | 0.4 | 0.5 | 1.2 | +139.0% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | — | |
| Long-term investments | — | — | — | — | 0.0 | 4.6 | +21131.7% | |
| Total assets | 9.0 | 9.0 | 6.5 | 6.5 | 14.3 | 17.4 | +21.2% | |
| Payables | — | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | +114.2% | |
| Short-term debt | — | 1.9 | 1.7 | 1.7 | 0.1 | 0.2 | +33.5% | |
| Total current liabilities | — | 3.0 | 2.9 | 3.2 | 1.6 | 2.6 | +58.5% | |
| Long-term debt | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −53.2% | |
| Total debt | 2.0 | 2.0 | 1.8 | 1.8 | 0.4 | 0.6 | +56.5% | |
| Net debt | — | (1.0) | (1.9) | (2.1) | (0.7) | (5.8) | −769.0% | |
| Deferred revenue | — | — | — | — | 0.0 | 1.1 | — | |
| Total liabilities | — | 3.1 | 3.0 | 3.4 | 2.0 | 3.1 | +61.0% | |
| Total equity | — | 5.9 | 3.5 | 3.1 | 12.4 | 14.2 | +14.9% | |
| Retained earnings | — | (15.4) | (18.3) | (18.1) | (14.3) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
