| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | (2.5) | 1.6 | +163.3% | |
| Depreciation & amortization | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | +55.4% | |
| Stock-based compensation | — | — | — | — | 4.0 | 0.2 | −94.2% | |
| Change in working capital | — | 0.7 | 0.4 | 0.3 | (0.5) | (0.0) | +91.8% | |
| Operating cash flow | — | (0.9) | (1.1) | 0.5 | 0.6 | 2.2 | +273.1% | |
| Capital expenditure | — | (0.2) | (0.3) | (0.2) | (0.4) | (1.1) | −156.4% | |
| Acquisitions | — | — | — | — | 0.9 | 0.0 | −100.0% | |
| Investing cash flow | — | — | — | — | (4.7) | (2.2) | +52.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | (1.2) | (0.0) | +96.8% | |
| Financing cash flow | — | — | — | — | 3.8 | (0.1) | −102.2% | |
| Free cash flow | (1.1) | (1.1) | (1.4) | 0.2 | 0.1 | 1.1 | +619.9% | |
| Net change in cash | — | — | — | — | (0.2) | 5.3 | +2277.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.