| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 3.0 | 8.7 | 9.3 | +6.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 2.8 | 8.0 | 8.8 | +9.1% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.0) | 0.2 | 0.7 | 0.5 | −25.9% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | +33.3% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | 0.3 | (0.1) | −120.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +3.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 0.2 | 0.0 | −91.9% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) | −5.9% | |
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 0.3 | 0.2 | −50.3% | |
| EPS, basic (per share) | (0.16) | (0.20) | (0.37) | (3.16) | 9.35 | 3.52 | 1.75 | −50.3% | |
| EPS, diluted (per share) | (0.16) | (0.20) | (0.37) | (3.16) | 8.33 | 3.45 | 1.74 | −49.6% | |
| EBITDA | 0.0 | — | — | — | 0.1 | 0.3 | (0.0) | −116.9% | |
| Depreciation & amortization | 0.0 | — | — | — | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 9,898,300 | 9,898,300 | 9,898,300 | 9,898,000 | 21,126,501 | 97,772,941 | — | — | |
| Weighted average diluted shares (shares) | 9,898,300 | 9,898,300 | 9,898,300 | 9,898,000 | 23,722,135 | 99,542,907 | — | — | |
| Gross margin | — | — | — | −24.1% | 5.2% | 8.1% | 5.7% | −2.5 pts | |
| Operating margin | — | — | — | −43.5% | 3.5% | 3.1% | −0.6% | −3.7 pts | |
| Net margin | — | — | — | −44.1% | 6.6% | 3.9% | 1.8% | −2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
