| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.6 | — | — | — | 1.4 | 7.7 | +466.7% | |
| Change in working capital | 0.2 | (0.3) | 1.3 | 0.4 | (1,053.3) | (178.2) | +83.1% | |
| Operating cash flow | (1.3) | (2.2) | (2.4) | (30.9) | (472.0) | 221.3 | +146.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | (2,903.9) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | — | — | — | (472.0) | 221.3 | +146.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.