| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.0 | 7.4 | 8.2 | 13.9 | 29.6 | 51.5 | 58.1 | +12.9% | |
| Cost of revenue | 2.6 | 3.1 | 3.2 | 4.6 | 11.4 | 6.0 | 4.9 | −18.1% | |
| Gross profit | 2.4 | 4.4 | 5.0 | 9.3 | 18.2 | 45.5 | 53.2 | +16.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 1.5 | 2.0 | 2.9 | 1.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 2.7 | 2.6 | 3.5 | 6.0 | 4.0 | 13.0 | — | — | |
| Operating income | (0.3) | 1.7 | 1.5 | 3.3 | 14.2 | 32.5 | 36.9 | +13.7% | |
| Interest expense | 0.1 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | — | — | |
| Interest income | 0.3 | 0.4 | 0.9 | 1.6 | 1.9 | 2.9 | 0.0 | −100.0% | |
| Other income / expense | 1.9 | 1.6 | 1.5 | 6.7 | 3.3 | 0.5 | — | — | |
| Pre-tax income | 1.5 | 3.3 | 3.0 | 10.0 | 17.5 | 33.0 | 36.9 | +11.9% | |
| Income tax | 0.1 | 0.8 | 0.9 | 2.2 | 4.3 | 8.2 | 9.4 | +14.1% | |
| Net income | 1.4 | 2.5 | 2.2 | 7.8 | 13.3 | 25.0 | 28.3 | +13.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| EPS, basic (per share) | 3.51 | 6.17 | 5.35 | 18.89 | 32.06 | 60.61 | 69.44 | +14.6% | |
| EPS, diluted (per share) | 3.51 | 6.17 | 5.35 | 18.89 | 32.06 | 60.61 | 69.44 | +14.6% | |
| EBITDA | 2.2 | 4.0 | 3.9 | 11.1 | 18.6 | 34.6 | 38.7 | +11.8% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.6 | 1.0 | 1.1 | 1.6 | — | — | |
| Weighted average shares (shares) | 137,412,891 | 137,412,891 | 137,412,891 | 137,372,000 | 411,981,000 | 411,975,000 | — | — | |
| Weighted average diluted shares (shares) | 137,412,891 | 137,412,891 | 137,412,891 | 137,372,000 | 411,981,000 | 411,975,000 | — | — | |
| Gross margin | 47.8% | 58.6% | 61.3% | 67.0% | 61.5% | 88.4% | 91.6% | +3.2 pts | |
| Operating margin | −6.8% | 23.1% | 18.2% | 23.6% | 48.1% | 63.1% | 63.6% | +0.5 pts | |
| Net margin | 28.9% | 34.2% | 27.1% | 56.0% | 44.8% | 48.5% | 48.7% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
