| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 0.8 | 0.1 | 0.6 | 0.2 | 51.7 | +21444.4% | |
| Cash & short-term investments | 13.4 | 18.9 | 12.8 | 20.1 | 28.3 | 75.2 | +165.9% | |
| Receivables | 1.6 | 1.1 | 1.5 | 2.8 | 4.2 | 5.5 | +31.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 31.5 | 49.5 | 38.6 | 59.7 | 73.4 | 80.7 | +9.9% | |
| Property, plant & equipment | 1.1 | 1.0 | 1.5 | 2.1 | 2.6 | 6.0 | +126.4% | |
| Goodwill & intangibles | 0.7 | 0.7 | 1.0 | 0.9 | 0.9 | 1.2 | +36.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.2 | — | |
| Total assets | 46.3 | 61.9 | 59.9 | 94.5 | 103.4 | 134.5 | +30.0% | |
| Payables | 1.0 | 0.7 | 0.8 | 1.9 | 1.1 | 1.3 | +14.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 15.6 | 27.4 | 23.9 | 50.3 | 46.1 | 53.7 | +16.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.4% | |
| Net debt | (1.5) | (0.8) | (0.1) | (0.6) | (0.2) | (51.7) | −24829.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 21.1 | 34.0 | 31.6 | 60.0 | 57.7 | 54.0 | −6.3% | |
| Total equity | 24.9 | 26.5 | 27.0 | 33.0 | 44.2 | 66.7 | +50.8% | |
| Retained earnings | 12.5 | 14.1 | 14.4 | 20.5 | 31.8 | 54.1 | +70.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
