| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.0 | 0.2 | 0.1 | 2.6 | 4.1 | +59.7% | |
| Cash & short-term investments | 3.1 | 3.8 | 4.8 | 6.2 | 6.8 | 8.5 | +25.5% | |
| Receivables | 0.9 | 1.0 | 1.3 | 1.9 | 1.1 | 0.6 | −46.2% | |
| Inventory | 0.0 | 0.8 | (3.3) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.3 | 6.2 | 7.3 | 9.9 | 11.1 | 12.8 | +14.9% | |
| Property, plant & equipment | 1.4 | 1.5 | 1.8 | 1.7 | 1.9 | 1.9 | +2.6% | |
| Goodwill & intangibles | 1.5 | 1.6 | 1.6 | 2.2 | 2.6 | 3.0 | +15.0% | |
| Long-term investments | (2.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +357804.0% | |
| Total assets | 8.4 | 9.6 | 11.0 | 14.1 | 16.0 | 18.1 | +13.3% | |
| Payables | 0.5 | 0.5 | 0.1 | 0.6 | 0.8 | 0.9 | +13.3% | |
| Short-term debt | 0.1 | (0.2) | (0.1) | 0.1 | 0.0 | 0.3 | +4494.4% | |
| Total current liabilities | 1.9 | 1.7 | 1.7 | 3.1 | 3.3 | 3.7 | +12.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.9 | 0.8 | 0.9 | 1.1 | 0.9 | 0.6 | −27.4% | |
| Net debt | 0.7 | 0.8 | 0.8 | 1.0 | (1.7) | (3.4) | −105.7% | |
| Deferred revenue | 0.1 | 1.0 | 0.8 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.3 | 3.1 | 3.2 | 5.0 | 4.8 | 4.9 | +2.3% | |
| Total equity | 5.2 | 6.5 | 7.8 | 9.1 | 11.2 | 13.2 | +18.1% | |
| Retained earnings | 3.5 | 4.5 | 5.5 | 6.6 | 7.9 | 9.5 | +20.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
