| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.3 | 0.5 | 1.8 | 2.1 | 3.6 | +67.7% | |
| Cash & short-term investments | 0.4 | 0.3 | 0.5 | 2.5 | 2.1 | 4.8 | +125.9% | |
| Receivables | 0.6 | 0.7 | 1.0 | 1.9 | 1.7 | 1.9 | +14.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.0 | 1.1 | 1.5 | 4.7 | 4.2 | 7.2 | +72.4% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +27.9% | |
| Total assets | 1.4 | 3.5 | 4.5 | 8.7 | 8.4 | 13.0 | +55.0% | |
| Payables | 0.3 | 0.7 | 0.6 | 0.7 | 0.5 | 0.7 | +47.1% | |
| Short-term debt | 0.1 | 0.6 | 1.1 | 0.8 | 1.0 | 0.5 | −51.3% | |
| Total current liabilities | 1.1 | 1.9 | 2.2 | 3.1 | 2.5 | 2.6 | +2.7% | |
| Long-term debt | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | −11.1% | |
| Total debt | 0.2 | 0.8 | 1.5 | 0.8 | 1.1 | 0.5 | −49.6% | |
| Net debt | (0.2) | 0.5 | 1.0 | (1.7) | (1.1) | (4.3) | −299.5% | |
| Total liabilities | 1.3 | 2.3 | 2.8 | 3.3 | 2.7 | 2.8 | +2.3% | |
| Total equity | 0.1 | 1.2 | 1.7 | 5.4 | 5.7 | 10.2 | +80.1% | |
| Retained earnings | (2.7) | (3.7) | (4.6) | (5.2) | (4.7) | (4.2) | +11.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
