| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.9% | −13.9% | −12.4% | −4.9% | 8.5% | 9.4% | +0.9 pts | |
| Operating margin | −17.4% | −35.5% | −32.2% | −12.4% | 0.9% | 3.1% | +2.2 pts | |
| Net margin | −13.4% | −45.2% | −27.2% | −11.3% | 2.2% | 7.1% | +4.9 pts | |
| EBITDA margin | −7.0% | −22.6% | −19.9% | −1.7% | 11.0% | 13.3% | +2.3 pts | |
| Return on equity | −181.1% | −86.8% | −52.7% | −11.0% | 2.3% | 5.1% | +2.8 pts | |
| Return on assets | −16.3% | −29.0% | −19.7% | −6.8% | 1.6% | 4.0% | +2.4 pts | |
| Return on capital employed | −97.9% | −50.6% | −46.8% | −11.6% | 1.0% | 2.2% | +1.2 pts | |
| Debt / equity | 1.6× | 0.7× | 0.9× | 0.1× | 0.2× | 0.1× | −72.0% | |
| Debt / assets | 14.8% | 23.8% | 33.5% | 9.2% | 12.7% | 4.1% | −8.6 pts | |
| Interest coverage | −13.3× | −9.1× | −9.2× | −3.7× | 0.7× | 4.2× | +476.4% | |
| Current ratio | 0.9× | 0.6× | 0.7× | 1.5× | 1.7× | 2.8× | +67.9% | |
| Quick ratio | 0.9× | 0.6× | 0.7× | 1.5× | 1.7× | 2.8× | +67.9% | |
| Cash ratio | 0.4× | 0.2× | 0.2× | 0.6× | 0.9× | 1.4× | +63.3% | |
| Asset turnover | 1.2× | 0.6× | 0.7× | 0.6× | 0.7× | 0.6× | −20.8% | |
| Receivables turnover | 3.0× | 3.1× | 3.4× | 2.8× | 3.6× | 3.9× | +6.9% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |