| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | +157.6% | |
| Cash & short-term investments | — | 0.2 | 0.1 | 0.2 | 0.3 | 1.0 | +249.2% | |
| Receivables | — | 1.2 | 1.7 | 2.7 | 3.2 | 3.4 | +6.2% | |
| Inventory | — | 0.0 | 0.1 | 0.8 | 0.7 | 1.4 | +84.1% | |
| Total current assets | — | 1.5 | 2.0 | 4.1 | 4.5 | 6.1 | +35.0% | |
| Property, plant & equipment | — | 2.4 | 4.6 | 8.5 | 9.2 | 14.1 | +53.3% | |
| Total assets | 4.2 | 4.2 | 7.3 | 12.8 | 14.0 | 20.8 | +48.0% | |
| Payables | — | 0.5 | 0.5 | 0.8 | 0.5 | 1.7 | +210.5% | |
| Short-term debt | — | 0.3 | 1.4 | 3.4 | 3.4 | 4.0 | +15.6% | |
| Total current liabilities | — | 0.9 | 2.2 | 4.4 | 4.3 | 6.0 | +38.2% | |
| Long-term debt | — | 2.1 | 2.8 | 5.0 | 4.1 | 7.2 | +76.4% | |
| Total debt | 2.4 | 2.4 | 4.2 | 8.4 | 7.5 | 11.2 | +48.6% | |
| Net debt | — | 2.2 | 4.1 | 8.2 | 7.3 | 10.2 | +40.9% | |
| Total liabilities | — | 3.1 | 5.3 | 9.8 | 9.1 | 14.3 | +56.3% | |
| Total equity | — | 1.1 | 2.0 | 3.0 | 4.9 | 6.5 | +32.3% | |
| Retained earnings | — | 1.0 | 1.5 | 2.4 | 4.4 | 5.9 | +36.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.