| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.3 | 0.7 | 1.0 | 1.4 | +32.0% | |
| Change in working capital | — | (0.1) | (0.7) | (1.6) | (0.6) | 0.1 | +113.9% | |
| Operating cash flow | — | 0.4 | 0.8 | 0.1 | 2.2 | 3.4 | +57.0% | |
| Capital expenditure | — | (1.8) | (2.0) | (3.7) | (1.6) | (6.4) | −306.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.3) | (1.3) | (1.2) | (3.6) | 0.6 | (2.9) | −575.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.