| INR billions | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 4.8 | 8.9 | 8.9 | 3.9 | 3.6 | 8.4 | +135.5% | |
| Cost of revenue | 3.4 | 4.3 | 7.8 | 7.8 | 2.4 | 2.3 | 6.0 | +158.6% | |
| Gross profit | 0.3 | 0.5 | 1.1 | 1.1 | 1.4 | 1.3 | 2.4 | +93.2% | |
| Research & development | 0.0 | 0.2 | — | 0.2 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | — | 0.6 | 0.6 | 1.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.5 | 0.7 | 0.7 | 1.5 | 1.1 | 2.5 | +132.7% | |
| Operating income | 0.1 | 0.0 | 0.3 | 0.3 | (0.1) | 0.2 | (0.1) | −164.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +361.9% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.1 | — | 0.0 | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.2 | 0.3 | 0.3 | (0.1) | 0.1 | (0.2) | −248.2% | |
| Income tax | (0.0) | 0.0 | 0.1 | 0.1 | (0.0) | 0.0 | (0.0) | −267.4% | |
| Net income | 0.0 | 0.1 | 0.3 | 0.3 | (0.1) | 0.1 | (0.1) | −242.2% | |
| Discontinued operations | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.40 | 26.10 | 58.43 | 58.43 | (10.90) | 20.89 | (29.70) | −242.2% | |
| EPS, diluted (per share) | 9.40 | 26.10 | 58.43 | 58.43 | (10.90) | 20.89 | (29.70) | −242.2% | |
| EBITDA | 0.1 | 0.1 | 0.4 | 0.4 | 0.0 | 0.2 | (0.0) | −103.8% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,937,813 | 4,937,813 | 4,937,813 | 4,938,201 | 4,938,735 | 4,937,000 | — | — | |
| Weighted average diluted shares (shares) | 4,937,813 | 4,937,813 | 4,937,813 | 4,938,201 | 4,938,735 | 4,937,000 | — | — | |
| Gross margin | 8.6% | 10.3% | 11.8% | 11.8% | 37.1% | 35.3% | 29.0% | −6.3 pts | |
| Operating margin | 1.8% | 0.5% | 3.5% | 3.5% | −2.5% | 4.7% | −1.3% | −6.0 pts | |
| Net margin | 1.2% | 2.7% | 3.2% | 3.2% | −1.4% | 2.9% | −1.7% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
