| INR billions | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | 0.1 | — | 0.2 | (0.1) | 0.1 | +243.9% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +3.0% | |
| Stock-based compensation | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | 0.6 | (0.1) | (0.1) | (0.6) | 1.3 | +313.4% | |
| Operating cash flow | 0.3 | 0.7 | 0.2 | 0.2 | (0.7) | 1.6 | +348.8% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | +49.2% | |
| Acquisitions | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.2) | (0.1) | — | 0.1 | 0.0 | (0.9) | −5284.9% | |
| Dividends paid | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +99.7% | |
| Share buybacks | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.0) | (0.0) | — | (0.0) | (0.0) | 0.0 | +100.0% | |
| Financing cash flow | (0.0) | (0.0) | — | (0.0) | (0.0) | (0.0) | +54.3% | |
| Free cash flow | 0.3 | 0.7 | 0.2 | 0.1 | (0.8) | 1.6 | +306.4% | |
| Net change in cash | 0.1 | 0.6 | — | 0.2 | (0.7) | 1.7 | +341.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.