| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.8 | 1.1 | 0.9 | 2.5 | 3.6 | +47.3% | |
| Change in working capital | — | (27.3) | (11.6) | (55.7) | (179.1) | (82.7) | +53.9% | |
| Operating cash flow | — | (12.6) | (4.5) | (10.2) | (138.5) | (22.9) | +83.4% | |
| Capital expenditure | — | (4.1) | (0.3) | (33.3) | (49.7) | (109.0) | −119.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (16.6) | (16.6) | (4.8) | (43.6) | (188.2) | (131.9) | +29.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.