| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 1.9 | 2.3 | 2.3 | 2.4 | +1.3% | |
| Cost of revenue | — | 1.5 | 1.9 | 2.2 | 2.3 | 2.3 | −0.6% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +88.0% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.4% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +126.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +52.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −86.1% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +127.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +91.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +141.5% | |
| EPS, basic (per share) | 0.32 | 0.32 | 0.13 | 1.37 | 0.88 | 0.98 | +12.2% | |
| EPS, diluted (per share) | 0.32 | 0.32 | 0.13 | 1.37 | 0.88 | 0.97 | +11.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +120.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +47.3% | |
| Weighted average shares (shares) | — | 44,770,000 | 44,770,000 | 32,796,750 | 40,564,675 | 87,312,841 | +115.2% | |
| Weighted average diluted shares (shares) | — | 44,770,000 | 44,770,000 | 32,796,750 | 40,564,675 | 88,237,499 | +117.5% | |
| Gross margin | 2.9% | 2.9% | 1.0% | 2.5% | 2.0% | 3.8% | +1.8 pts | |
| Operating margin | — | 1.1% | 0.1% | 1.9% | 1.3% | 2.9% | +1.6 pts | |
| Net margin | 0.9% | 0.9% | 0.3% | 2.0% | 1.5% | 3.6% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
