| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.4 | 2.5 | 1.8 | 3.6 | 8.8 | +146.3% | |
| Cost of revenue | — | 1.4 | 2.4 | 1.8 | 3.5 | 8.7 | +149.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +25.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +36.0% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +23.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.5% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +28.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +28.3% | |
| EPS, basic (per share) | 0.07 | 0.07 | 0.23 | 0.38 | 1.93 | 1.82 | −5.8% | |
| EPS, diluted (per share) | 0.07 | 0.07 | 0.23 | 0.38 | 1.93 | 1.82 | −5.8% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +24.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +59.5% | |
| Weighted average shares (shares) | — | 39,148,539 | 39,148,539 | 39,148,539 | 28,761,137 | 39,141,339 | +36.1% | |
| Weighted average diluted shares (shares) | — | 39,148,539 | 39,148,539 | 39,148,539 | 28,761,137 | 39,141,339 | +36.1% | |
| Gross margin | 1.3% | 1.3% | 1.2% | 2.2% | 2.8% | 1.4% | −1.4 pts | |
| Operating margin | — | 1.1% | 1.0% | 1.8% | 2.5% | 1.2% | −1.2 pts | |
| Net margin | 0.2% | 0.2% | 0.4% | 0.8% | 1.5% | 0.8% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
