| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | +59.5% | |
| Change in working capital | — | (2.4) | (23.5) | (43.7) | (67.9) | (407.4) | −499.7% | |
| Operating cash flow | — | 1.6 | (12.5) | (28.2) | (7.3) | (331.9) | −4477.9% | |
| Capital expenditure | — | (0.7) | (1.7) | (0.3) | (2.7) | (3.0) | −9.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.9 | 0.9 | (14.1) | (28.4) | (10.0) | (335.0) | −3253.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.