| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.7 | 0.9 | 1.6 | 2.5 | 3.7 | +49.1% | |
| Cost of revenue | 0.1 | 0.1 | 0.2 | 0.2 | 1.1 | 2.7 | 3.2 | +16.5% | |
| Gross profit | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | (0.3) | 0.5 | +279.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | +8.8% | |
| Operating income | (0.0) | 0.1 | 0.1 | 0.3 | 0.4 | (0.4) | 0.3 | +172.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +67.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.0) | 0.3 | 0.2 | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.1 | 0.3 | 0.6 | (0.2) | 0.4 | +294.3% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.1 | 0.2 | (0.1) | 0.1 | +277.9% | |
| Net income | (0.0) | 0.1 | 0.1 | 0.2 | 0.5 | (0.2) | 0.3 | +300.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.09) | 0.45 | 0.69 | 1.51 | 2.83 | (0.77) | 1.49 | +293.4% | |
| EPS, diluted (per share) | (0.09) | 0.44 | 0.68 | 1.47 | 2.72 | (0.77) | 1.45 | +288.9% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.5 | 1.4 | 1.6 | 2.3 | +45.8% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.6 | 1.7 | — | — | |
| Weighted average shares (shares) | 143,806,010 | 144,683,200 | 144,751,260 | 144,751,260 | 157,733,330 | 200,850,000 | — | — | |
| Weighted average diluted shares (shares) | 143,806,010 | 145,449,310 | 146,296,210 | 148,754,420 | 164,913,230 | 200,850,000 | — | — | |
| Gross margin | 63.9% | 72.2% | 74.0% | 43.3% | 30.4% | −11.0% | 13.3% | +24.3 pts | |
| Operating margin | −5.6% | 11.3% | 19.6% | 34.3% | 22.3% | −17.5% | 8.5% | +26.0 pts | |
| Net margin | −3.5% | 12.4% | 15.0% | 23.1% | 29.0% | −6.3% | 8.5% | +14.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
