| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.2 | 0.1 | 4.6 | 3.7 | −21.1% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.2 | 0.1 | 13.6 | 3.7 | −73.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +75.6% | |
| Inventory | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.3 | 0.4 | 15.5 | 6.1 | −60.7% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 2.0 | 10.1 | 15.5 | +53.6% | |
| Goodwill & intangibles | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +11.6% | |
| Long-term investments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.4 | +3418.0% | |
| Total assets | 0.3 | 0.5 | 0.7 | 2.6 | 25.8 | 23.3 | −9.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +77.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +78.3% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.6 | 9.1 | 5.1 | −44.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.9 | 0.1 | 0.8 | +1212.8% | |
| Total debt | 0.0 | 0.0 | 0.1 | 1.4 | 0.9 | 1.6 | +75.4% | |
| Net debt | (0.0) | (0.0) | (0.1) | 1.4 | (3.7) | (2.1) | +44.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.2 | 1.8 | 9.9 | 6.4 | −34.9% | |
| Total equity | 0.3 | 0.4 | 0.5 | 0.7 | 15.9 | 16.9 | +5.8% | |
| Retained earnings | (0.0) | 0.1 | 0.2 | 0.4 | 0.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
