| INR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 4.1 | 4.6 | +11.1% | |
| Cash & short-term investments | 2.5 | 7.3 | 8.2 | +11.9% | |
| Receivables | 53.4 | 173.3 | 352.8 | +103.6% | |
| Inventory | 128.8 | 174.8 | 488.1 | +179.1% | |
| Total current assets | 195.8 | 365.4 | 871.4 | +138.5% | |
| Property, plant & equipment | 57.4 | 56.9 | 56.0 | −1.6% | |
| Total assets | 254.5 | 422.6 | 927.5 | +119.5% | |
| Payables | 75.4 | 101.6 | 272.9 | +168.6% | |
| Short-term debt | 85.2 | 129.3 | 200.0 | +54.7% | |
| Total current liabilities | 171.8 | 265.0 | 552.4 | +108.5% | |
| Long-term debt | 38.2 | 52.8 | 60.2 | +13.9% | |
| Total debt | 123.3 | 182.1 | 260.2 | +42.9% | |
| Net debt | 120.9 | 174.8 | 252.1 | +44.2% | |
| Total liabilities | 210.0 | 318.1 | 613.1 | +92.7% | |
| Total equity | 44.5 | 104.5 | 314.4 | +201.0% | |
| Retained earnings | 13.8 | 71.9 | 134.5 | +87.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.