| INR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Depreciation & amortization | 3.0 | 5.2 | 5.9 | +13.6% | |
| Change in working capital | (53.8) | (135.2) | (329.9) | −144.0% | |
| Operating cash flow | (45.5) | (51.8) | (131.4) | −153.7% | |
| Capital expenditure | (28.1) | (4.2) | (4.9) | −19.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (73.6) | (56.0) | (136.4) | −143.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.