| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 8.8 | 9.0 | 10.7 | 16.8 | 20.8 | +24.1% | |
| Change in working capital | — | 0.2 | (9.4) | (102.1) | (245.7) | (308.3) | −25.5% | |
| Operating cash flow | — | 8.9 | 17.9 | (32.1) | (145.2) | (134.5) | +7.4% | |
| Capital expenditure | — | (8.1) | (15.5) | (17.0) | (16.8) | (40.0) | −138.4% | |
| Free cash flow | 0.8 | 0.8 | 2.5 | (49.1) | (162.0) | (174.5) | −7.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.