| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 1.4 | 1.9 | 2.2 | 3.2 | +42.2% | |
| Cost of revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.6% | |
| Gross profit | 0.9 | 0.9 | 1.3 | 1.9 | 2.2 | 3.2 | +42.4% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +37.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +30.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.8% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | +39.0% | |
| EPS, basic (per share) | (0.00) | (0.00) | 0.96 | 3.11 | 4.40 | 7.30 | +66.0% | |
| EPS, diluted (per share) | (0.00) | (0.00) | 0.96 | 3.11 | 4.40 | 7.30 | +66.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +35.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +24.1% | |
| Weighted average shares (shares) | — | 19,049,480 | 19,049,480 | 19,049,480 | 19,049,480 | 15,951,529 | −16.3% | |
| Weighted average diluted shares (shares) | — | 19,049,480 | 19,049,480 | 19,049,480 | 19,049,480 | 15,951,529 | −16.3% | |
| Gross margin | 98.7% | 98.7% | 99.0% | 99.2% | 99.1% | 99.2% | +0.2 pts | |
| Operating margin | — | 1.3% | 2.5% | 5.0% | 5.9% | 5.7% | −0.2 pts | |
| Net margin | −0.0% | −0.0% | 1.4% | 3.1% | 3.7% | 3.7% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
