| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.0 | 1.2 | 1.4 | +13.5% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.1 | +19.8% | |
| Gross profit | 0.5 | 0.9 | 1.2 | 1.3 | +13.2% | |
| Operating income | 0.6 | 0.6 | 0.6 | 0.9 | +51.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.6 | 0.5 | 0.6 | 0.9 | +48.6% | |
| Income tax | 0.2 | 0.1 | (0.0) | 0.1 | +275.1% | |
| Net income | 0.4 | 0.4 | 0.6 | 0.8 | +33.8% | |
| EPS, basic (per share) | 20,296.63 | 21,345.29 | 14,282.67 | 7.17 | −99.9% | |
| EPS, diluted (per share) | 20,296.63 | 21,345.29 | 14,282.67 | 7.17 | −99.9% | |
| EBITDA | 0.6 | 0.6 | 0.6 | 0.9 | +50.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +21.5% | |
| Weighted average shares (shares) | 20,416 | 20,832 | 41,681 | 111,148,517 | +266566.8% | |
| Weighted average diluted shares (shares) | 20,416 | 20,832 | 41,681 | 111,148,517 | +266566.8% | |
| Gross margin | 83.4% | 89.1% | 95.1% | 94.9% | −0.3 pts | |
| Operating margin | 105.2% | 59.1% | 48.7% | 65.1% | +16.4 pts | |
| Net margin | 73.0% | 46.0% | 48.3% | 56.9% | +8.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
