| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 15.9 | 15.1 | 23.9 | 29.0 | +21.5% | |
| Change in working capital | (49.6) | (287.3) | (619.9) | (487.3) | +21.4% | |
| Operating cash flow | (45.2) | 192.2 | (6.9) | 196.6 | +2966.2% | |
| Capital expenditure | (3.7) | (16.2) | (4.3) | (58.7) | −1257.9% | |
| Free cash flow | (48.6) | 176.0 | (11.2) | 137.9 | +1332.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.